Interactive Tool · Calculator

Legal Suite ROI Calculator

Model an illustrative legal-suite planning scenario for your Calgary home. Adjust the inputs below to explore rental income, payback period, and long-term returns; this is not a quote, appraisal, funding decision, or investment forecast.

Project Costs

$75,000

Rental Income

$1,500

Maintenance, insurance, vacancy allowance

15%

Property Value

15%

Used to calculate estimated property value increase in dollars

$

Your Illustrative ROI Scenario

Based on your inputs, here is how a legal-suite planning scenario breaks down.

4.2
Year Payback Period
5-Year ROI: 19.0%
Annual Rental Income
$18,000
Annual Expenses
$2,700
Net Annual Income
$15,300
Monthly Cash Flow
$1,275
Illustrative net cost (after optional SSIP)
$65,000
10-Year Total Return
$153,000

Comparison: Suite vs. Savings Account

Legal Suite (10 years)
$153,000
Savings at 4% (10 years)
$31,200
Suite Advantage
+$121,800

Cumulative Returns Over 10 Years

Y1
Y2
Y3
Y4
Y5
Y6
Y7
Y8
Y9
Y10
Suite Net Income Savings at 4%
Free Review

Get your personalized quote

Want a contractor's take on these numbers? Get a free review.

Three fields, one business day response, no gated results.

How This Calculator Works

This calculator uses your inputs to model an illustrative planning scenario for a legal secondary suite in your Calgary home. It is simple arithmetic, not a quote, appraisal, funding decision, tax advice, or investment forecast. Actual costs, rent, approvals, expenses, financing, and property value can differ materially.

Key Assumptions

  • Rental income is gross. Before vacancy, maintenance, and insurance costs which are captured in the expenses slider
  • SSIP amount. The optional up-to-$10,000 amount is a planning input only. The City currently lists new applications as waitlisted; confirm the live program rules, intake, and eligibility before relying on any amount. Use our SSIP Eligibility Checker as a screening aid
  • Property value increase. The percentage is a user-selected scenario, not a Calgary market claim or appraisal. Ask a qualified appraiser or real-estate professional about your property
  • Expenses. The slider is a planning assumption for vacancy, maintenance, insurance, and other operating costs. Your actual costs may be higher or lower
  • Savings comparison. Uses an illustrative 4% annual return compounded; rates and products change, so this is not a guaranteed alternative return

Official program references

Check the City of Calgary Secondary Suite Incentive Program, secondary-suite permit guidance, and secondary-suite requirements for current rules. OAF cannot confirm funding or approvals through this calculator.

What Affects Your Actual ROI

Several factors can push your real-world returns higher or lower than these estimates:

  • Location. Suites in inner-city Calgary neighbourhoods command higher rents than suburban areas
  • Suite quality. Premium finishes and separate entrances attract better tenants and higher rents
  • Tenant management. Vacancy rates vary. Good tenant screening and maintenance reduce turnover
  • Market conditions. Calgary rental rates have been climbing since 2023, but future rates are not guaranteed
  • Tax implications. Rental income is taxable. Consult an accountant for your specific situation

Ready for Real Numbers?

This calculator provides estimates based on Calgary market averages. For a precise, fixed-price quote for your legal suite project, get a free quote with OAF Construction. We will assess your specific home, provide a detailed cost breakdown, and help you understand the true ROI for your property.

Get a Real Quote

Ready for Exact Numbers?

Our calculator gives estimates based on Calgary market averages. For a precise, fixed-price quote tailored to your home, get a free quote.

Get Your Free Quote
Or call us directly 825-360-7399
A
Chat with OAF
OAF Project Advisor
4.9 / 5 · 28 reviews · HomeStars 2024 + 2025
Call 825-360-7399Free Quote